Silicon Prairie Ag TechSPAG021 · NEBRASKA · SOYBEAN SIM
#3 · Nebraska Soybean Market · Investment Case

$3.12B annual market. $4.7M modeled annual SPAG021 revenue at launch pricing.

Nebraska produced roughly 313.7 million bushels of soybeans in 2025, worth about $3.12 billion. At the proposed disruptive launch take of 15 bps, full statewide penetration represents roughly $4.7 million of annual SPAG021 platform revenue. A post-Year-1 move to 25 bps would lift that to roughly $7.8 million. The fee math is made explicit below; the take remains adjustable in the model.

$3.12B annual physical market$23.5M modeled participant value$4.7M SPAG021 revenue ceiling$64.7M pilot GMV2.07% pilot share
Annual Nebraska soybean market$3.12B
Modeled participant value$23.5M
SPAG021 annual revenue opportunity$4.7M
Funded proof · pilot GMV$64.7M
How SPAG021 gets paid

Transaction GMV × platform take = SPAG021 revenue.

The 15 bps soybean take is the proposed disruptive launch rate. A 25 bps post-Year-1 rate is shown as pricing upside; both remain below current digital grain marketplace economics. Change the slider below and the revenue math updates.

Example physical transaction$100,000 GMV
×
SPAG021 take0.15% · 15 bps
=
SPAG021 revenue$150
Full Nebraska annual math: $3.12B GMV × 0.15% = $4.7M annual SPAG021 revenue.
Where the value really is: most Nebraska farmers sell straight to an elevator, processor or ethanol plant and pay no explicit fee. Their cost sits in the basis, the local discount to futures. SPAG021's case for soybeans therefore rests on basis improvement and buyer efficiency (Section 02), not on fee savings. Fee comparison, for farmers who do pay a marketing service: the table uses the low explicit 3¢/bu U.S. oilseed cash-sale service fee (~30 bps at $9.95 soybeans). CHS and MGX published fee ranges extend higher.
Versus a paid marketing serviceExisting low explicit serviceSPAG021 launchHigher rate after proof
Transaction cost per $100K GMV$302$150$250
Discount to low explicit service feeBaseline50% cheaper17% cheaper
Annual SPAG021 revenue · Nebraska—$4.7M$7.8M
Participants retain of modeled value—83.4%75.1%
SPAG021 share of modeled value—16.6%24.9%
Participant share excludes LP financing income. Freight, actual storage, drying, quality and other legitimate physical costs are not claimed as SPAG021 savings.
01 · Actual Market Calendar

Soybeans come to market in sharp seasonal waves.

USDA's actual 2024–25 Nebraska soybean farm-marketing percentages drive the seasonal profile below. The price tiles are actual Nebraska 2024–25 monthly prices received.

October + January represented 49% of Nebraska soybean farm marketings in 2024–25.

Nearly half the state's soybean marketing-year volume moved in just two months. A persistent market can keep processor, elevator and export-linked demand executable through those seasonal surges.

49.0%
2024–25 NEBRASKA FARM MARKETINGS

When Nebraska soybeans actually move.

Marketing percentages are USDA NASS Nebraska sample-survey percentages for the September–August 2024–25 soybean marketing year. Implied bushels apply those observed percentages to Nebraska's 2025 production for scale.

NEBRASKA SOYBEAN PRICES RECEIVED

Timing and local demand moved the realized price.

Nebraska soybean prices received moved from about $10.20/bu in September to $9.55 in November, recovered to about $10.10 in May, and were $9.66 in August. SPAG021 is not a price guarantee; the opportunity is better executable local competition around basis, crush/export demand and timing.

02 · Full Market Economics

What does a better physical soybean market become in dollars?

These are modeled efficiency assumptions, not forecasts. The defaults are intentionally small: five cents per bushel of producer basis improvement and 2.5 cents per bushel of buyer procurement efficiency.

A $3.12B annual physical market can support ~$4.7M of SPAG021 platform revenue at a 15 bps disruptive launch take.

The same default model creates roughly $23.5M of participant value. The commercial prize is the annual market; the pilot is simply the proof that the mechanism works.

$4.7M
MODEL ASSUMPTIONS
Producer basis improvement5.0¢/bu
Buyer procurement efficiency2.5¢/bu
SPAG021 platform take0.15%
GMV financed by LP pool10%
Gross buyer financing APR15.0%
Average financing duration14 days
Target utilization85%
Annual loss + ops reserve1.50%
Pilot bushels / year6.5M bu
100% NEBRASKA SOYBEAN END-STATE · ECONOMIC CEILING
Producers$15.7M
Buyers$7.8M
Total participant value$23.5M
LP net yield11.25%
SPAG021 annual revenue$4.7M

The funded soybean pilot

Pilot volume6.5M bu
Pilot GMV$64.7M
Pilot share of Nebraska2.07%
Participant value created$488K
Producer modeled benefit$325K
Buyer modeled benefit$163K
Average LP capital$292K
SPAG021 12-month revenue$97K

What scale does to SPAG021 revenue

10% of Nebraska market$468K / year
25% of Nebraska market$1.17M / year
50% of Nebraska market$2.34M / year
100% Nebraska market$4.68M / year
03 · Market Formation Replay

Watch processor, elevator and export-linked demand deepen the local market.

This is a modeled 50,000-bushel Central Nebraska soybean example. It does not claim SPAG021 can eliminate basis. It shows how a persistent market can make more executable processor, elevator and export-linked demand visible around the same physical crop.

MODELED LOCAL SOYBEAN MARKET

The crop does not change. The market around it does.

50,000 bu · same quality · same delivery window · more qualified demand.

Auction 1 · baseline

A single outlet defines the executable basis.

The producer may know futures, but the physical transaction still depends on which elevator, processor or export-linked buyer is actually executable for this lot, place and delivery window.

PRODUCER VALUE VS AUCTION 1$0
QUALIFIED BUYERS0 buyers
READY
EXECUTABLE BASIS—
READY
PRODUCER CASH PRICE · $10.50 FUTURES REFERENCE—
READY
50K-BU producer gain$0
Modeled buyer friction saved$0
Basis improvement0¢
Next market≤ 1 hour
04 · What SPAG021 Is Actually Changing

Market formation, not commodity speculation.

Soybeans already have futures, elevators, crushers/processors, export channels, storage and logistics. SPAG021 connects verified supply and demand into a persistent physical market without pretending those systems disappear.

ProducerMore executable demand

Better chance to discover a competitive local basis across elevators, processors and export-linked demand without surrendering delivery reality.

BuyerPersistent procurement

Qualified buyer mandates can stay active instead of restarting sourcing manually.

LP capitalShort-duration credit

Capital finances qualified physical settlement rather than speculating on soybean prices.

MarketMemory

Failed clears and repeated participation become data instead of disappearing.

SPAG021Market layer

The product is the executable physical market; the auction is the mechanism.

Sources + Guardrails

Hard data separated from modeled economics.

Hard data: USDA NASS 2025 Nebraska State Agriculture Overview; USDA NASS Crop Production 2025 Summary; USDA NASS Agricultural Prices September 2025 Nebraska soybean monthly price and marketing-percentage tables; USDA AMS grain-bid reporting for local cash/basis market structure.

Modeled assumptions: producer basis improvement, buyer procurement efficiency, pilot bushels, SPAG021 platform take, financed GMV share, financing APR, duration, utilization, reserve, and the 50,000-bu basis-replay values. These are scenario inputs, not observed Nebraska savings or forecasts.

Guardrail: SPAG021 does not erase CME futures, basis, freight, storage, quality, crush/export economics, delivery windows or counterparty risk. It attempts to make more qualified physical demand executable and persistent around those constraints.
DETAIL

Detail

Fee benchmark sources: Midwest Grain Marketing Level 2/3 pricing; CHS Ag Services Average Price Program 2026 service-fee schedule; My Grain Exchange pricing page. These are service-fee references, not identical service comparables.